Skip to content

Financial independence planning

FIRE Calculator

Estimate a spending-based FIRE number, projected FI date, target-age funding gap, Coast FIRE position, and Lean, Base, and Fat FIRE outcomes with one transparent monthly model.

FIRE planning details

Results reflect the last successful calculation. Editing fields does not change displayed targets, schedules, or charts until you calculate again.

Personal timeline

Whole-year ages set the target and the monthly projection horizon.

Current finances

Enter only invested assets available to this FIRE projection and the explicit contributions to model.

The projection uses the personal and employer contributions entered here. It does not use income minus spending because taxes, irregular expenses, and other cash flows can make those figures differ.

FIRE spending target

All spending and income values are in today’s dollars. Other FIRE income reduces withdrawals but never becomes a contribution.

Investment assumptions

Nominal return and inflation are combined into one effective monthly real return for a today’s-dollars projection.

Contribution assumptions

Increases apply once per 12 projection months. Contributions remain in today’s dollars and are not also indexed for inflation.

FIRE scenarios

Lean, Base, and Fat FIRE share one accumulation path and differ only in their spending-based portfolio targets.

Base FIRE always uses 100% of the entered Base annual spending.

Default FIRE projection is displayed.

Current FIRE snapshot

Current invested portfolio
$100,000.00
Annual after-tax income
$90,000.00
Current annual spending
$54,000.00
Current monthly personal contribution
$3,000.00
Current monthly employer contribution
$500.00
Total current monthly contribution
$3,500.00
Personal savings rate
40%
Total contribution rate
46.67%
Years until target FIRE age
20 years
Base annual FIRE spending
$54,000.00

Base FIRE results

Base uses 100% of the submitted FIRE spending and the last successfully submitted assumptions.

Projected to reach FIRE early
Base FIRE number
$1,350,000.00
Required annual portfolio withdrawals
$54,000.00
Safe withdrawal rate
4%
Projected FI date
July 31, 2044
Projected age at FI
48
Time until FI
18 years, 0 months
Portfolio at FI
$1,355,525.21
Target FIRE date
July 31, 2046
Portfolio at target FIRE age
$1,564,717.45
Funding surplus or gap at target age
$214,717.45
Funding ratio at target age
115.9%
Additional monthly contribution needed
$0.00

Not needed

Coast FIRE number today
$571,657.00
Coast FIRE surplus or gap
-$471,657.00
Coast FIRE funding ratio
17.49%

Coast FIRE not reached

Total projected personal contributions to FI
$648,000.00

Totals through Base FI

Total projected employer contributions to FI
$108,000.00

Totals through Base FI

Total projected investment growth to FI
$499,525.21

Totals through Base FI

Readiness status
Projected to reach FIRE early
Projection status
Reached within selected projection

Coast FIRE assumption: no future contributions, a constant entered return and inflation rate, and unchanged target age and Base spending. This mathematical result does not establish that stopping contributions is safe.

Lean, Base, and Fat FIRE comparison

All three targets use the exact same monthly accumulation schedule.

FIRE typeMultiplierAnnual spendingOther incomeRequired withdrawalsFIRE numberProjected FI dateAge at FIMonths until FIPortfolio at FIStatus
Lean FIRE75%$40,500.00$0.00$40,500.00$1,012,500.00November 30, 204044.33172$1,015,717.92Reached within selected projection
Base FIRE — Base100%$54,000.00$0.00$54,000.00$1,350,000.00July 31, 204448216$1,355,525.21Reached within selected projection
Fat FIRE125%$67,500.00$0.00$67,500.00$1,687,500.00September 30, 204751.17254$1,695,310.21Reached within selected projection

Monthly schedule

Base projection in today’s dollars. Showing more rows changes only this table’s local display.

MonthAgeBeginning portfolioPersonal contributionEmployer contributionGrowth / lossEnding portfolioBase FIRE numberBase FIRE progressTarget status
Aug 202630.08$100,000.00$3,000.00$500.00$358.69$103,858.69$1,350,000.007.69%Below target
Sep 202630.17$103,858.69$3,000.00$500.00$372.53$107,731.22$1,350,000.007.98%Below target
Oct 202630.25$107,731.22$3,000.00$500.00$386.42$111,617.65$1,350,000.008.27%Below target
Nov 202630.33$111,617.65$3,000.00$500.00$400.36$115,518.01$1,350,000.008.56%Below target
Dec 202630.42$115,518.01$3,000.00$500.00$414.35$119,432.37$1,350,000.008.85%Below target
Jan 202730.5$119,432.37$3,000.00$500.00$428.39$123,360.76$1,350,000.009.14%Below target
Feb 202730.58$123,360.76$3,000.00$500.00$442.49$127,303.25$1,350,000.009.43%Below target
Mar 202730.67$127,303.25$3,000.00$500.00$456.63$131,259.87$1,350,000.009.72%Below target
Apr 202730.75$131,259.87$3,000.00$500.00$470.82$135,230.69$1,350,000.0010.02%Below target
May 202730.83$135,230.69$3,000.00$500.00$485.06$139,215.75$1,350,000.0010.31%Below target
Jun 202730.92$139,215.75$3,000.00$500.00$499.36$143,215.11$1,350,000.0010.61%Below target
Jul 202731$143,215.11$3,000.00$500.00$513.70$147,228.81$1,350,000.0010.91%Below target

Showing 12 of 720 months.

Yearly breakdown

Aggregated exclusively from the monthly schedule; partial calendar years are labeled by their actual months.

PeriodStarting ageEnding ageStarting portfolioPersonal contributionsEmployer contributionsGrowth / lossEnding portfolioBase FIRE numberFIRE progressReached in period
Aug–Dec 20263030.42$100,000.00$15,000.00$2,500.00$1,932.37$119,432.37$1,350,000.008.85%No
202730.4231.42$119,432.37$36,000.00$6,000.00$6,081.94$167,514.30$1,350,000.0012.41%No
202831.4232.42$167,514.30$36,000.00$6,000.00$8,192.85$217,707.16$1,350,000.0016.13%No
202932.4233.42$217,707.16$36,000.00$6,000.00$10,396.44$270,103.60$1,350,000.0020.01%No
203033.4234.42$270,103.60$36,000.00$6,000.00$12,696.77$324,800.37$1,350,000.0024.06%No
203134.4235.42$324,800.37$36,000.00$6,000.00$15,098.09$381,898.46$1,350,000.0028.29%No
203235.4236.42$381,898.46$36,000.00$6,000.00$17,604.84$441,503.30$1,350,000.0032.7%No
203336.4237.42$441,503.30$36,000.00$6,000.00$20,221.64$503,724.94$1,350,000.0037.31%No
203437.4238.42$503,724.94$36,000.00$6,000.00$22,953.32$568,678.26$1,350,000.0042.12%No
203538.4239.42$568,678.26$36,000.00$6,000.00$25,804.93$636,483.19$1,350,000.0047.15%No
203639.4240.42$636,483.19$36,000.00$6,000.00$28,781.73$707,264.92$1,350,000.0052.39%No
203740.4241.42$707,264.92$36,000.00$6,000.00$31,889.22$781,154.14$1,350,000.0057.86%No
203841.4242.42$781,154.14$36,000.00$6,000.00$35,133.14$858,287.28$1,350,000.0063.58%No
203942.4243.42$858,287.28$36,000.00$6,000.00$38,519.47$938,806.75$1,350,000.0069.54%No
204043.4244.42$938,806.75$36,000.00$6,000.00$42,054.47$1,022,861.22$1,350,000.0075.77%No
204144.4245.42$1,022,861.22$36,000.00$6,000.00$45,744.67$1,110,605.89$1,350,000.0082.27%No
204245.4246.42$1,110,605.89$36,000.00$6,000.00$49,596.87$1,202,202.76$1,350,000.0089.05%No
204346.4247.42$1,202,202.76$36,000.00$6,000.00$53,618.20$1,297,820.96$1,350,000.0096.13%No
204447.4248.42$1,297,820.96$36,000.00$6,000.00$57,816.07$1,397,637.04$1,350,000.00103.53%Yes
204548.4249.42$1,397,637.04$36,000.00$6,000.00$62,198.24$1,501,835.28$1,350,000.00111.25%Yes
204649.4250.42$1,501,835.28$36,000.00$6,000.00$66,772.80$1,610,608.07$1,350,000.00119.3%Yes
204750.4251.42$1,610,608.07$36,000.00$6,000.00$71,548.19$1,724,156.26$1,350,000.00127.72%Yes
204851.4252.42$1,724,156.26$36,000.00$6,000.00$76,533.23$1,842,689.49$1,350,000.00136.5%Yes
204952.4253.42$1,842,689.49$36,000.00$6,000.00$81,737.13$1,966,426.62$1,350,000.00145.66%Yes
205053.4254.42$1,966,426.62$36,000.00$6,000.00$87,169.49$2,095,596.11$1,350,000.00155.23%Yes
205154.4255.42$2,095,596.11$36,000.00$6,000.00$92,840.35$2,230,436.46$1,350,000.00165.22%Yes
205255.4256.42$2,230,436.46$36,000.00$6,000.00$98,760.17$2,371,196.63$1,350,000.00175.64%Yes
205356.4257.42$2,371,196.63$36,000.00$6,000.00$104,939.88$2,518,136.51$1,350,000.00186.53%Yes
205457.4258.42$2,518,136.51$36,000.00$6,000.00$111,390.90$2,671,527.41$1,350,000.00197.89%Yes
205558.4259.42$2,671,527.41$36,000.00$6,000.00$118,125.14$2,831,652.54$1,350,000.00209.75%Yes
205659.4260.42$2,831,652.54$36,000.00$6,000.00$125,155.02$2,998,807.56$1,350,000.00222.13%Yes
205760.4261.42$2,998,807.56$36,000.00$6,000.00$132,493.53$3,173,301.09$1,350,000.00235.06%Yes
205861.4262.42$3,173,301.09$36,000.00$6,000.00$140,154.22$3,355,455.32$1,350,000.00248.55%Yes
205962.4263.42$3,355,455.32$36,000.00$6,000.00$148,151.24$3,545,606.56$1,350,000.00262.64%Yes
206063.4264.42$3,545,606.56$36,000.00$6,000.00$156,499.34$3,744,105.90$1,350,000.00277.34%Yes
206164.4265.42$3,744,105.90$36,000.00$6,000.00$165,213.95$3,951,319.84$1,350,000.00292.69%Yes
206265.4266.42$3,951,319.84$36,000.00$6,000.00$174,311.14$4,167,630.99$1,350,000.00308.71%Yes
206366.4267.42$4,167,630.99$36,000.00$6,000.00$183,807.73$4,393,438.72$1,350,000.00325.44%Yes
206467.4268.42$4,393,438.72$36,000.00$6,000.00$193,721.24$4,629,159.96$1,350,000.00342.9%Yes
206568.4269.42$4,629,159.96$36,000.00$6,000.00$204,069.98$4,875,229.94$1,350,000.00361.13%Yes
206669.4270.42$4,875,229.94$36,000.00$6,000.00$214,873.05$5,132,102.99$1,350,000.00380.16%Yes
206770.4271.42$5,132,102.99$36,000.00$6,000.00$226,150.40$5,400,253.39$1,350,000.00400.02%Yes
206871.4272.42$5,400,253.39$36,000.00$6,000.00$237,922.86$5,680,176.26$1,350,000.00420.75%Yes
206972.4273.42$5,680,176.26$36,000.00$6,000.00$250,212.16$5,972,388.41$1,350,000.00442.4%Yes
207073.4274.42$5,972,388.41$36,000.00$6,000.00$263,040.98$6,277,429.40$1,350,000.00464.99%Yes
207174.4275.42$6,277,429.40$36,000.00$6,000.00$276,433.03$6,595,862.43$1,350,000.00488.58%Yes
207275.4276.42$6,595,862.43$36,000.00$6,000.00$290,413.01$6,928,275.44$1,350,000.00513.21%Yes
207376.4277.42$6,928,275.44$36,000.00$6,000.00$305,006.76$7,275,282.19$1,350,000.00538.91%Yes
207477.4278.42$7,275,282.19$36,000.00$6,000.00$320,241.20$7,637,523.39$1,350,000.00565.74%Yes
207578.4279.42$7,637,523.39$36,000.00$6,000.00$336,144.47$8,015,667.86$1,350,000.00593.75%Yes
207679.4280.42$8,015,667.86$36,000.00$6,000.00$352,745.94$8,410,413.80$1,350,000.00622.99%Yes
207780.4281.42$8,410,413.80$36,000.00$6,000.00$370,076.24$8,822,490.05$1,350,000.00653.52%Yes
207881.4282.42$8,822,490.05$36,000.00$6,000.00$388,167.40$9,252,657.44$1,350,000.00685.38%Yes
207982.4283.42$9,252,657.44$36,000.00$6,000.00$407,052.80$9,701,710.24$1,350,000.00718.65%Yes
208083.4284.42$9,701,710.24$36,000.00$6,000.00$426,767.31$10,170,477.55$1,350,000.00753.37%Yes
208184.4285.42$10,170,477.55$36,000.00$6,000.00$447,347.34$10,659,824.88$1,350,000.00789.62%Yes
208285.4286.42$10,659,824.88$36,000.00$6,000.00$468,830.88$11,170,655.76$1,350,000.00827.46%Yes
208386.4287.42$11,170,655.76$36,000.00$6,000.00$491,257.60$11,703,913.36$1,350,000.00866.96%Yes
208487.4288.42$11,703,913.36$36,000.00$6,000.00$514,668.91$12,260,582.27$1,350,000.00908.19%Yes
208588.4289.42$12,260,582.27$36,000.00$6,000.00$539,108.03$12,841,690.30$1,350,000.00951.24%Yes
Jan–Jul 208689.4290$12,841,690.30$21,000.00$3,500.00$326,190.55$13,192,380.85$1,350,000.00977.21%Yes
Portfolio growth

Today’s-dollar portfolio path and three spending-based FIRE numbers. Line names and patterns supplement color.

Text alternative: the portfolio is projected at $1,564,717.45 at age 50; Base FIRE is $1,350,000.00 and is reached within selected projection.

FIRE target comparison

Lean, Base, and Fat FIRE numbers compared with the projected portfolio at the target age.

Text alternative: Lean $1,012,500.00, Base $1,350,000.00, Fat $1,687,500.00, and projected target-age portfolio $1,564,717.45.

Portfolio composition at Base FI

Composition at Base FI; negative investment growth is preserved as a negative component.

Text alternative: $100,000.00 current portfolio plus $648,000.00 personal contributions, $108,000.00 employer contributions, and $499,525.21 growth or loss equals $1,355,525.21.

Understanding your FIRE projection

What FIRE means

FIRE stands for Financial Independence, Retire Early. In this calculator, financial independence is the first projected month when the portfolio reaches a spending-based target; it does not require or recommend leaving work.

How the FIRE number is calculated

Scenario spending is reduced by other annual FIRE income, with the difference floored at zero. Required portfolio withdrawals are then divided by the withdrawal rate expressed as a decimal.

Why a withdrawal rate is not a guarantee

A withdrawal rate is a planning assumption. Actual sustainability depends on market paths, taxes, fees, spending changes, longevity, and other conditions this deterministic accumulation model does not simulate.

Current spending versus FIRE spending

Current spending is context for today’s finances. Base annual spending in FIRE is a separate future lifestyle target, entered in today’s purchasing power, and it drives all three FIRE numbers.

How other income affects the target

Other FIRE income reduces required portfolio withdrawals. It is not deposited into the portfolio, counted as a contribution, or converted into savings when it exceeds scenario spending.

Lean, Base, and Fat FIRE

Lean uses the reduced-spending multiplier, Base uses 100% of entered FIRE spending, and Fat uses the increased-spending multiplier. These are descriptive targets, not safety ratings.

What Coast FIRE means

Coast FIRE asks whether the current portfolio alone could grow to Base FIRE by the target age under the entered constant real return. It assumes no new contributions and does not imply that stopping contributions is safe.

Why the model uses real return

Spending, income, contributions, targets, and balances are compared in today’s dollars. Nominal return is adjusted for inflation before it is converted into an effective monthly rate.

How inflation changes results

Higher inflation lowers real return when nominal return is unchanged. That can slow portfolio growth, delay projected FI, increase the target-age gap, and raise the mathematical additional contribution estimate.

Why contributions earn return next month

Each month applies return to the beginning portfolio first. Personal and employer contributions are deposited afterward, so new money begins participating in modeled return in the following month.

Target age versus projected FI age

Target FIRE age is the age you choose for a funding check. Projected FI age is calculated independently as the first month the modeled ending portfolio reaches the relevant FIRE number.

Additional monthly contribution

When Base FIRE is short at the target age, a bounded binary search reruns the monthly projection to estimate the minimum extra initial personal contribution. It is a mathematical output, not an action recommendation.

Why employer contributions stay separate

Employer contributions add to the same portfolio but are not personal savings. They use their own entered starting amount and annual step-up and remain unchanged in the additional-personal-contribution solver.

Limits of constant assumptions

The calculator keeps return, inflation, withdrawal rate, spending rules, and annual contribution increases deterministic so sensitivities are easy to compare. Real financial lives rarely follow constant paths.

Volatility and sequence risk

The model does not generate market gains and losses in different orders. It therefore cannot measure market volatility or sequence-of-returns risk, both of which can materially affect actual retirement outcomes.

Frequently asked questions

What is a FIRE number?

A FIRE number is the portfolio target produced by dividing annual spending that must come from the portfolio by the entered withdrawal rate. It is a planning estimate, not a guaranteed sufficient amount.

How are Lean, Base, and Fat FIRE different?

They use the same portfolio projection but different spending targets. Lean applies the entered reduced-spending multiplier, Base uses entered FIRE spending, and Fat applies the entered increased-spending multiplier.

What does Coast FIRE mean here?

Coast FIRE means the current portfolio could mathematically grow to the Base FIRE number by the target age without future contributions under the constant entered real return. It does not establish that stopping contributions is safe.

Why does the calculator use a real investment return?

FIRE spending and contributions are entered in today’s dollars. The calculator combines nominal return and inflation into a real return so the projected portfolio and targets remain on the same purchasing-power basis.

How is the additional monthly contribution calculated?

A bounded binary search repeatedly runs the complete monthly model to find the smallest additional initial personal contribution that reaches Base FIRE by the target age. It keeps employer contributions unchanged and applies the entered personal annual increase.

Does other FIRE income become part of the portfolio?

No. Other annual income only reduces required portfolio withdrawals. It is not added to the portfolio, treated as a contribution, or converted into savings when it exceeds spending.

Does the projected FI date account for market volatility?

No. This deterministic calculator applies one constant return and inflation assumption. It does not model volatility, sequence-of-returns risk, taxes, fees, or unpredictable changes in spending and contributions.